OverlayEnter your fully diluted ownership percentage.
Your per-share strike price, if applicable.
Our standard refresher is 10% of your initial grant per year, but will likely vary based on performance.
Your Equity Projections
How your equity value changes across funding rounds.
Detailed Breakdown
| Stage | Company Valuation | Raise | Price / Share | Your Ownership | 1-Year Vested Value | 4-Year Vested Value |
|---|
Long-Term Growth Scenarios
Hypothetical future valuations with estimated dilution from additional rounds.
Equity Accumulation with Refreshers
| Year | New Shares | Cumulative Total | Value Today | Value at $10B |
|---|
Important: These projections are hypothetical and for illustrative purposes only.
Actual outcomes depend on future financing terms, dilution, option pool expansion, liquidation preferences,
and other factors. If you hold stock options, the actual value realized will be the share price minus your
exercise (strike) price, and will be subject to applicable taxes. This tool does not constitute financial
or tax advice. Consult a qualified advisor for your specific situation.